HomeMy WebLinkAbout10/24/2006HOUSING AUTHORITY
MEETING
October 24, 2006
CITY COUNCIL CHAMBERS
5:00 P.M.
A. Call Meeting to Order
B. Roll Call
C. Approval of the Minutes: September 26, 2006
D. OfScers Reports
E. Public Forum
F. Unfinished Business
G. New Business
A. Update on new projects
B. Getfing to know the WRHA
H. Other
I. Adjournment
MINUTESOF
WHEAT RIDGE HOUSING AUTHORITY
September 26, 2006
5:00 p.m.
A. CALL THE MEETING TO ORDER
The meeting of the Wheat Ridge Housing Authority was called to order by Chair
Brungazdt at 5:00 p.m. in the council chambers of the Mvnicipal Building, 7500
West 29h Avenue, Wheat Ridge, Colorado.
B. ROLL CALL OF MEMBERS
Authority members present: Cheryl Brungardt
Kent Davis
Kathy Nuanes
Terry Womble
Commissioners absent: Janice Thompson
Also attending: Alan White, Community Development Director
Dick Matthews, Housing Authority Accountant
Henry Wehrdt, Construction Manager
Betty Maybin, Comerstone Realty
Larry Nelson, Cornerstone Realty
Denise Waddell, First Bank
Ann Lazzeri, Recording Secretary
C. APPROVAL OF MINUTES - August 8 and 22, 2006
It was moved by Kent Davis and seconded by Kathy Nuanes to approve the
minutes of August 8 and August 22, 2006 as presented. The motion carried
3-0 with Terry Womble abstaining.
D. OFFICER'S REPORTS
There were no officer's reports.
E. PUBLIC FORUM
There was no one to address the Authority.
F. UNFINISHED BUSINESS
A. Update on projects
HOUSING AUTHORITY
September 26, 2006 - 1 -
Larry Nelson reported that the contract on property at 29th and Ingalls was
terminated because the appraisal came in $145,000 lower than the selling price
and the seller was unwilling to negotiate.
Henry Wehrdt reported that it will be necessary to resubmit an application for the
$150,000 grant if another property is found. A 3-month extension has been
granted to apply for the grant. Comerstone Realty is looking for another property.
Henry Wehrdt reported that, because a sealed bid was inadvertently opened for
the Parfet property, it was necessary to re-let all the bids. The bids originally
received were a11 above the projected costs with the low bid being azound
$111,000. The projected cost was between $93-95,000.
It was moved by Terry Womble and seconded by Kathy Nuanes to authorize
a cap of $105,000 for the bids and, if bids come in higher, Henry Wehrdt will
come back to the Authority for direction. The motion carried 4-0.
G. NEW BUSINESS
Denise Waddell of First Bank explained that she had concems with the appraisal
on the 29`h and Ingalls property and therefore advised that the contract be
terminated. She also stated that a loan would not be approved if deed restrictions
such as restricting sales to senior citizens were in place. Such deed reshictions
negatively affect the mazket value. There aze things that could be done, however,
to make a property appealing to seniors.
Larry Nelson reported on the current real estate market in Wheat Ridge and
reported that six out of ten units sold in the price range of $129-150,000 were
Housing Authority units. Because gazages sell units, Comerstone Realty will be
looking for properties with gazages or properties where gazages could be built.
Because of the current state of the real estate market, he suggested reducing the
price of remaining Pazkside units.
Larry Nelson also requested the ability to send letters to property owners of
potential Housing Authority projects directly from the Housing Authority rather
than from Comerstone Realty.
It was moved by Kathy Nuanes and seconded by Terry Womble to authorize
Cornerstone Realty to reduce the price of remaining Park Side units by
$2,000. The motion passed 4-0.
H. OTHER
There was no other business to come before the Authority.
HOUSING AUTHORITY
September 26, 2006 - 2 -
- I. ADJOURNMENT
It was moved by Kathy Nuanes and seconded by Terry Womble to adjourn
the meeting at 5:42 p.m. The motion carried 4-0.
CHERYL BRUNGARDT, Chair Ann Lazzeri, Recording Secretazy
HOU5ING AUTHORITY
September 26, 2006
-3-
1011e/06 Wheat Ridge Housing Authority
Balance Sheet
As of October 18, 2006
Oct 18,'06
ASSETS
Current Assets
CheckinglSavings
113•1stBank-Checking 2,029
120 • 1st 6enk - Money Merket 771,155
Total CheckinglSavings 773,184
Other Current Assets
151 • PerkSide Project Inventory 222,760
153 • Parfet ProJect Inventory 238,172
TotalOtherCurrantAssets 460,932
Total Current Assets 1.234.116
Other Assets
271 • Note Receivable -Abel 3,000
273 - Note Receivable - Baca 9,216
Totel Other Assets 12,216
TOTAL ASSETS 1,246,332
LIABILITIES & EQUITY
Liabilities
Current Liabilities
. Other Current Liabilities
310 • Real Estate Taxes Due 979
Total Other Current Liabilities 979
Total Current Liabilities 979
Total Liabilities 979
Equity
Net Income 42,290
465 • Fund Balance 1,203,064
Total Equity 1,245,354
TOTAL LIABILITIES 8 EQUITY 1,246,333
Page 1 of 1
10118106 Wheat Ridge Housing Authority
Parfet Project
All Transactions
Oet 11,'06 % of Income
Ordfnary Income/Expense
Cost of Goods Sold
555 • Purchasa ot Units
234,000
0%
562 • AcquisiUons Costs
172
O%
571 • Homeowners Association
1,000
0%
599 • Ending Cost of Un(ts
-235,172
0%
Total COGS
0
0 %
Gross Proflt
0
0%
Expense
802 • Gerdening 8 Maintenance
490
0%
872 • Utilltlea
215
0%
TotalExpense
705
0%
Net Ordinery Income
Nat Income
•705 0 %
-705 0 %
Page 1 of 1
10118106 Wheat Ridge Housing Authority
Park Side Project
All Transactions
Ordinary Income/Expensa Income
500 • Sela of Units
530 • Rent
Total Income
Cost of Goods Sold
555 • Purchase of Units
560 • AcquisNon Appraisal Feas
562 • Acqulsltiona Coats
563 • Architecture
565 • Condo Map
567 • Conaduction Period Malntenance
568 • Construction Management
570 - Gerages
571 • Homeowners Associetion
573 • Rehabilitation -Appliances
574 • Rehabllitntion - Cabinets
575 • Rahabilitalon - Electrical
576 • Rehebilitatlon - Extarior
377 • Rehebllitntlon - Floors
578 • Rehabilitaion - Plumbing
580 • Rahabilltation - Varlous
581 • SupplleslMateriala
599 • Ending Cost of Units
Total COGS
Gross Profit
Expense
700 •
Selling Cosfs
704 •
Buyar Incentives
705 •
Closing Costs
710 •
Commissions
720 •
Homeowners Association Capital
750 •
Accounting & Legal
802 •
Gnrdening & Maintenance
804 •
Homeowners Association Dues
807•
Insurance
825 -
OfFlce Supplies
Oct 71,'06 % of Ineome
849,900
9,233
99%
1 %
859,133
100%
545,000
63%
1,700
0%
1,939
0 %
600
0 %
5,658
1 %a
4,201
0 %
17,636
2 %
43,420
5 %
2,025
0%
12.210
1%
43,121
5%
15,950
2%
82,409
10%
31,498
4 %
31,082
4%
107,545
13 %
932
0 %
-222,760
-26%
724,166
84%
134,967 16 %
2,539
0 %
26,784
3°/=
4,164
0 %
36,613
4%
350
0 %
365
0 %
6,531
1 %
700
0%
5,956
i %
70
0 %
Page 1 of2
10118106 Wheat Ridge Housing Authority
Park Side Project
All Transactions
832 • Postage
843 • Repairs
857 • Tmes - Real Estata
865 • Trash Removal
872 • Utilitles
Total Expense
Net Ordinary Income
Other IncomelExpanae
Otherlncome
564. CDBG Grant
Total Other Income
Net Other Income
Net Income
Oct 11,'06
% of Incoma
64
0%
2,617
0 %
300
0%
851
0 %
2,472
0%
90,376
11 %
44.591 5%
75,000 9 %
75,000 9%
75,000 9%
119,591 74%
Pege 2 of 2
. 10118106 Wheat Ridge Housing Authority
Quail Project
January 1, 2005 through October 4, 2006
Ordinnry Income/Expenae
Income
500 • Sale of Units
535 • Interest Ineome
Total Income
Cost of Goods Sold
555 • Purchase of Units
562 - Acqufsitions Costs
580 • Rehabilitntion • Vnrious
Total COGS
Gross Profit
Expense
704 • Buyer Incantlves
705 • qosing Costs
710 • Commissfons
762 • Bank Chargas
802 • Gardening & Maintenance
804 • Homeowners Assoclatlon Dues
843 • Rapairs
857 - Taxes - Real Estete
Total Expense
Net Ordinary Incoma
Net Income
Jan 1,'05 - Oct 4,'06 % of Income
127,900
100 %
608
0 %
128,508
100%
118,500
92%
288
0%
1,016
1 %
119,804
93%
8,704 7 %
3,679
3%
1,453
1 %
3,837
3 %
5
0%
201
0%
2,686
2 %
96
0 %
7
0%
11,964
9%
-3,260
3 %
a,2so -3i
Page 1 of 1