HomeMy WebLinkAbout02/25/2004HOUSING AUTHORITY
MEETING
February 25, 2004
LOBBY CONFERENCE ROOM
7:00 P.M.
A. Swearing In
B. Call Meeting to Order
C. Roll Call
D. Approval of the Minutes: January 28, 2003
E. Ofticers Reports
F. Public Forum
G. UnTinished Business
H. New Business
1. Update on Carnation Square Project
I. Other
J. Adjournment
CITY OF WHEAT RIDGE HOUSING AUTHORITY
Minutes of Meeting
January 28, 2004
A.
B.
C.
D.
E.
F.
CALL THE MEETING TO ORDER
The meeting was called to order by Jerry DiTullio at 7:00 p.m. in the Lobby Conference Room
of the Municipal Building, 7500 West 29th Avenue, Wheat Ridge, Colorado.
ROLL CALL
Authority Members Present: Cheryl Brungazdt
Kent Davis
Jerry DiTullio
Kathryn Fulton
Others Present: Alan White, Community Development Director
Dick Matthews, Accountant
Henry Wehrdt, Project Manager
Lany Nelson, Cornerstone Realty
Betty Maybin, Comerstone Realty
Ann Lazzeri, Recording Secretary
APPROVAL OF MINUTES
It was moved by Kat6ryn Fulton and seconded by Cheryl Brungardt to approve the
minutes of June 25, 2003 and July 23, 2003. The minutes of June 25, 2003 were approved
2-0 with Jerry DiTullio and Kathryn Fulton abstaining. The minutes of July 23, 2003
were approved 3-0 with Kent Davis abstaining.
OFFICER REPORTS
There were no officer reports.
PUBLIC FORUM
There were none present to address the Authority.
There was no unfinished business to come before the Authority.
Housing Authority
.lanoary 28, 2004
Page 1
G. NEW BUSINESS
1. Adoption of 2004 Budaet
Dick Matthews reviewed the proposed 2004 Housing Authority budget.
Kent Davis requested information that would allow compazison of 2003 figures with
figures for 2004. Mr. Matthews will e-mail this information to members of the
Authority and commented that a profit of approximately $45,000 is expected on the
Camation Square project.
Cheryl Brungardt pointed out that having Henry Wehrdt as project manager has saved a
considerable amount of money on this project. Mr. Wehrdt added that, with two
exceptions, all contracts have been awarded to Wheat Ridge contractors.
It was moved by Kent Davis and seconded by Cheryl Brungardt to adopt the 2004
Budget. The motion passed 4-0.
2. Approval of Ensaeement Letter - 2003 Audit
This matter was presented by Alan White. Swanhorst & Cutler performed the 2002
audit and the cost will remain the same for the 2003 audit.
It was moved by Cheryl Brungardt and seconded by Kathryn Fulton to approve
the engagement letter with Swanhorst & Cutler LLC to perform the 2003 audit.
The motion passed 4-0.
H. OTHER
Home Funds Grant
Jerry DiTullio announced that he and Henry Wehrdt made a presentation to Jefferson County
Human Services in application for a grant to assist in Wheat Ridge Housing Authority projects.
As a result, a grant of $75,000 was awazded last week to the Authority for use in future
projects. Public awazd of the grant will take place some time in June.
Proiect Uadate
Henry Wehrdt distributed copies of photographs showing remodeling progress on the Camation
Square project. He also distributed copies of projected and actual costs thus faz. He reviewed
each of the costs in detail. There aze two remaining items to go out for bid: duct cleaning and
asphalt pazking azea.
Larry Nelson announced that there are already three contracts for units in Camation Square.
Housing Authority Yage 1
JanUary 28, 2004
Jerry DiTullio reported that Alan Feinstein informed him that Jefferson County has received a
$2 million grant. Mr. Feinstein suggested the possibility of using these funds in a joint project
with the Wheat Ridge Housing Authority.
1. ADJOURNMENT
The meeting was adjourned at 8:04 p.m.
Jerry DiTullio, Chair
Ann Lazzeri, Secretary
Housing Authority
]anuary 28, 2004
Of WHE4T
~ P
City of Wheat Ridge
Wheat Ridge Housing Authority
Memorandum
TO: Housing Authority Board Members
FROM:
SUBJECT:
Kathy Field
Swearing In
DATE: February 20, 2004
Pamela Anderson, Wheat Ridge City Clerk, will be attending the Housing Authority meeting
Wednesday evening to sweaz in all members, new and current.
C~u vd Snlings~zihyflMy DuwmenuVCathyJioming Authorny~ing nsmos~wwinyin wpC .
ovIs104
Wheat Ridge Housing Authority
Carnation Project
All Transactions
Feb 19,'04 % oilncome
sss~
Ordinary IncomelExpense
Income
500 •
Sale of Units
257,000
99%
630 •
Rent
1,570
1 %
Total Income
258,570
100%
Cost of Goods Sold
565 •
Purchase of Units
789,000
305%
560 •
Acquistion Appraisal Fees
550
0%
562 •
Acquisitions Costs
301
0%
664 •
CDBG Gront
-11,581
4%
566 •
Condo Map
2,871
1%
566 •
Construction Period Interest 1,375
1%
567 •
Construclion Period Maintenance 8,479
3%
666 •
Construction Management
75,000
6%
569 •
Environmental Study
1,530
1%
570 •
Garages
41,660
16%
671 •
Homeowners Association
2,000
1%
672 •
loan Costs
5,140
2%
673 •
Rehabilitation -Appliances
18,628
7%
574 •
RehaWlitation - Cabinets
20,050
8%
575 •
Rehabilitaion • Electrical
19,935
8%
676 -
Rehabilitation - Exterior
42,240
16%
677 -
Rehabililation - Floors
30,249
12%
578 •
Rehabililaion - Plumbing
58,758
23%
579 •
Rehabilitation - Structural
70,036
27%
580 •
itehabilitalion - Various
5,093
2%
581 •
SupplieslMaterials
2,994
1 %
662 •
Tttle Insurence
946
0%
565 •
7rtle Searches
265
0%
695 •
Zoning Applicalion
300
0%
699 •
Entling Cost of Units
-899,054
-348%
Total COGS
226,765
88%
Gross Profit
31,805
12%
Expense
704
- Buyer Incentives
6,225
2%
705
- Ciosing Costs
1,652
7%
770
• Cortmissions
9,924
4%
Page 1 of 2
02119104
Wheat Ridge Housing Authority
Carnation Project
All Transactions
Feb 19,'04 H. of Income
750 •
Accounting 3 Legal
964
802 -
Gardening 3 Maintenance
819
0%
607
• Insurence
5,494
2%
832
• Postage
43
0%
643
• Repairs
80
0%
857
• Taxes - Real Estate
1
0%
666
• Tresh Removal
72
0%
872
• Utilities
1.553
1 %
Total Expense
26,827
10%
Net Ordinary Income
4,978
2%
Otherlncome/Expense
OtAerExpense
910 - Interest Expense 1,074 0%
Total Other Expense 1,074 0%
Net Other Income -7 ,074 -0%
Net Income 3,904 2%
Page 2 of 2
12119i03 Wheat Ridge Housing Authority
Carnation Project
January through December 2003
Jan • Dec'07
Ordinary Income/Expense
Income
630 • Rent 1,570
Totallncane 1,570
Cost ot Goods Sold
556 •
Purchase ot Units
789,000
560 •
Acquistion Approisal Fees
550
562 •
Acquisilions Costs
301
664 -
CDBG Gront
-11,581
566 •
Construction Period Interest
848
667
• Construction Period Maintenance
4,536
569
• Environmental Study
1,530
670
• Garages
41,499
571
• Homeowners Association
1,000
572
• Loan Costs
5.140
674
• Rehabilitation - Cabinets
20,050
576
• Rehabilitaion - Electrical
17,271
576
- Rehabilitation - Eaterior
41,851
577
• Rehabilitation - Floors
27,844
678
- Rehabilitaion -Plumbing
61,843
579
• Rehabiiilation • Structural
68,358
562
• 7tle Insurance
946
586
• Trtle Searches
265
695
- Zoning Application
300
699
• Ending Cost o( Units
-7,071,551
Total COGS
0
Gross Profil 7,570
Expense
750 •
Accounting 3 Legal
964
802 •
Gardening a Maintenance
581
807•
Insurance
5,494
832
• Postage
ZS
843
• Repairs
80
665
• Trash Removal
72
872
• Utilkles
1,083
Total Expense
8.299
Net Ordinary Incane b.729
Page 1 of 2
12119103 Wheat Ridge Housing Authority
Carnation Project
January through December 2003
OtherlncomelExpense
Jan - Dec'07
Other Expense
910 • Inlerest Expense 1,074
Total Other Expense 1.074
Net Olher Income
Net Income
-1,074
-7,603
Page 2 of 2