HomeMy WebLinkAbout10/26/2005HOUSING AUTHORITY
MEETING
October 26, 2005
LOBBY CONFERENCE ROOM
7:00 P.M.
A. Call Meeting to Order
B. Roll Call
C. Approval of the Minutes: June 22, 2005
D. Officers Reports
E. Public Forum
F. Unfinished Business
G. New Business
1. Update on Park Side Townhomes Project
H. Other
1. Adjournment
CITY OF WHEAT RIDGE HOUSING AUTHORITY
Minutes of Meeting
June22,2005
A. CALL MEETING TO ORDER
The meeting was called to order at 7:00 p.m. by Chair DiTullio.
B. ROLL CALL
Chair DiTullio welcomed Janice Thompson as a member of the Housing
Authority.
Authority Members Present: Cheryl Brungazdt
Kent Davis
Jerry DiTullio
Kathy Nuanes
Janice Thompson
Others Present: Alan White, Community Development Director
Larry Nelson, Cornerstone Realty
Betty Maybin, Cornerstone Realty
Henry Wehrdt, Project Manager
Wendy Swanhorst, Auditor
Dick Matthews, Accountant
Ann Lazzeri, Recording Secretary
C. APPROVAL OF MINUTES
It was moved by Kent Davis and seconded by Cheryl Brungardt to approve
the minutes of February 23, 2005. The motion passed 3-0 with Janice
Thompson and Jerry DiTullio abstaining.
D. OFFICERS REPORTS
There were no ofFicer reports.
E. PUBLIC FORUM
There was no one to appeaz before the Authority.
F.
There was no unfinished business.
Housing Authority Minutes - 1 -
06-22-OS
G. NEW BUSINESS
i. Presentation and accentance of audit
Wendy Swanhorst presented an overview of the Housing Authority audit.
It was moved by Kent Davis and seconded by Cheryl Brungardt to
accept the audit and forward it to City Council for review.
The motion passed 5-0.
2. Update on Park Side Townhomes Prolect
Henry Wehrdt reported that a variance was granted by the Boazd of
Adjustment to allow construction of five gazages. Four gazages could
have been built without a variance. Bids have been received for the
gazage construction. Plans have been submitted for patio enclosures.
Completion of the entire project is estimated to take place in late August
of mid-September.
Jerry DiTullio reported that all graffiti has been removed and
arrangements have been made to cut grass and weeds. He also
commented that upon completion of this project, the Housing Authority
will have converted a total of 32 former rental units to home ownership.
H. OTHER
Quail Square - Larry Nelson reported that a unit at Quail Squaze went into
foreclosure and was purchased by the Authority for $118,000. Approximately
$1,300 was spent on refurbishing the unit. It is being offered for sale at
$132,900 with $5,000 carried by the Authority to be forgiven after a 5-yeaz
period.
Neighborhood Revitalization Study - Jerry DiTullio encouraged Authority
members to attend the public meeting on the Neighborhood Revitalization
Study to be held on June 28. He commented that the study could result in an
expanded role for the Housing Authority to provide more opportunities for
home ownership.
National Association of Housing and Redevelopment Officials - Cheryl
Brungardt reported on the conference she attended for the National
Association of Housing and Redevelopment Officials. One of the discussion
items concerned shifting money from HUD to the Commerce Department
which would result in less funding being available for subsidized rent. This
increases the importance of providing assistance to enable people to move
from renting to home ownership.
Housing Authority Minutes
06-22-OS
If Cabela's locates in Wheat Ridge, Cheryl will work with them regarding a
job fair in conjunction with the city to provide jobs to make it possible for
more individuals to consider home ownership.
She also made contact with a foundation that gives small grants to
homeowners in the energy efficiency azea. She proposed a project where,
with the help of this foundation, the AuthoriTy would help low income
homeowners install storm doors.
Cheryl Brungardt also commented on "infectious habititis" that occurs when a
rundown property is improved and surrounding neighbors aze then inspired to
improve their properties. She also suggested that thought be given to
instituting a program where an award is given to homeowners who have
improved their neighborhoods by improving their own property.
• 3718 Ames - Alan White reported that the Urban Renewal Authority decided
at its last meeting to keep the property on the mazket at the present listing
price.
1. ADJOURNMENT
The meeting was adjourned at 8:02 p.m.
Jerry DiTullio, Chair Ann Lazzeri, Secretazy
Housing Authority Minutes
06-22-OS
ioiisiaoos
Henry Wehrdt
JCHA
7490 W. 45`h Ave.
Wheat Ridge, CO 80033
303-422-8600 extension 125
WI2HA Update
In addition to the above listed items, the following have also been completed:
• Gazage interior walls are drywalled on one side and garage doors hung
• Vinyl siding and soffits started on gazages, roofmg installed
• Rear asphalt and entry apron laid, stumps ground out and fencing removed
• Linoleuxn installed
• Countertops rescheduled for week of 10/24 (color changed)
• Security doors installed
• Finish electrical including fixtures neazs completion
• Rough electrical in gazageslstorage sheds started
• House panel for garage arranged for but loop not dropped
• Entry covers made maintenance free w/siding and wraps
If you would like to visit the project, please call me and I will meet you or provide the
combinarion to the lock box so that you can go into the units.
Thanks for your patience in this renovarion.
Henry Wehrdt
9/27/OS
Henry Wehrdt
JCHA
7490 W. 45`h Ave.
Wheat Ridge, CO 80033
303-422-8600 extension 125
WRHA Update
Just in case you have not been by the Everett Street project, the following has or will
shortly occur:
. Front walks to all units completed
• Garage foundation and storage sheds poured and framed w/trusses
scheduled for 9/28
• Pario enclosures completed and textured
. Texture completed Uuoughout all units and paint of remaining portion of
interiors set for 9/28
• Ceramic rile installed in all bath rooms
• Vinyl windows and exterior doors instailed units and enclosures
• Vinyl siding completed on entire building as well as gutters
• Linoleum scheduled after paint comp]eted
• Cabinets and vaniries installed
• All new hot water heaters installed
• All new furnaces installed
• Rough plumbing for all units completed and inspected
• All entry porch covers installed
• Concrete aprons and walk scheduled with all asphalt for week of 10/2
The project is now moving along nicely. The remaining piece of the project yet to be
addressed is the rear courtyard, landscape and irrigation system; all after concrete and
asphalt completed. Also I am preparing the draw for HOME funds in the amount of
$75,000.00 to defer rehabilitation costs.
If you would like to visit the project, please call me and I will meet you or provide the
combination to the lock box so that you can go into the units.
Thanks for your parience in this renovarion.
Henry Wehrdt
WHEAT RIUGE HOUSING AUTHORITY EVERETT STREETIWEST45th PLACE 2005
~ na n
re ni ,
_ -
61wre:imenar
M1OISNIIg.00q5•2NClIRD
I0LWIdCLE55,
P.Q. 90X 1349
showef tlOnp
fi385 WEST 491h AVENUE
Insulation, mdasura, wvars ae0ivil, tlumpsleq fmting
CONIFER,COLORADO&N33-13I8
Estirtete
OlHarence
WHEATRIDGE,COLORAW 6W33
Estimla
OilFerence-
CONTRACTAMOUNT
28,283.a0
-
28283.00
CONTRAGTFMOUNT
79,730.00
-
78,730.00
CHPNGE/FIELDOROERS
2,190.00
CHANGE/FIELD ORDERS
36,400.00
TOTAL
30.4]3.00
TOTAL
115,130.00
PAVMENTM OATE
fAMOUNT
REfAINAGE
CHECNM
PAVMENTM DATE
SAMOUNT
REfAINAGE
GHECKII
1 B02005
6,952.00
361.00
WRHA
1 6H4/2005
14,677.50
772.50
WRHA
Z 9/27/2005
6,830.00
360.00
WRHA
2 1I512005
3,847.50
202.50
WRHA
3 8/112005
34,799.00
7,832.00
WRHA
4 BI252005
14.668.00
772.00
WRHA
5 911412005
10.180.00
550.00
WRHA
6 1011912005
20,377.00
1.073.00
WRNA
TOTALPAIOOIfT
13,692.00
721.00
74,403.00
TOTALPAIDOUT
98,1128.00
5,202.00
104,030.00
CONTHACTAMOUNTWfT}iCHANGES
30;473.00
CONTRHCTAMOUNTWITHCHANGES
115,130.00
REMAININGOWEOTOCOTNRACTOR
76.070.00
REMAININGOWED TOCOTNRACTOR
11.100.00
or mis mg
n ovrs
umer san ine
8385 WEST 461h AVENqE
15836 WEST isl ORIVE
-
WHEAT RIDGE, COLORADO 80033
EsGtrele
DIRerenre
GOLDEN.COLORAOOB0401
Estirrete
DifFerence
CON7RACTAMOUNT
20,600.00
-
20,600.00
CONTRACTAMOl114T
23,915.D0
-
23,915.00
CHANGFJFIELO OROERS
-
CHANGE/FlELD ORDERS
-
TOTAL
20,600.00
TOTAL
23,915.00
PAYMENT# UATE
fAMOUNT
RETNNAGE
CHECI(:1
PAVMENTC DATE
fAMOUNT
RETAINAGE
CHECKA'
1 7/52005
6,460.00
340.00
WRHA
1 511612005
855.00
45.00
WRHA
2 9114/2005
10.232.00
539.00
WRHA
2 911412005
70.450.00
550.00
WRHA
3 1019/05 "
2,978.00
15200
WRHA
fOTALPAID OUT 19,570.00 1,030.00 20,600.00 TOTALPAIDOUT 11,305.00 595.00 11,w0.00
:ONTRACTAMOUNTWITHCHANGES
20,600.00
CONTRACTAMOUNTWRHCHANGES
23,915.00
iEMAINING OW ED TO COTNftACTOR
REMAINING OW ED TO COTNRACTOR
12.015.00
inxs. awres, a7Ptan~,
m remoo .
-
ennoi
15636WESTis[ORIVE
fum2re,ak,tluc4dmnlnB
6365 WE+`T4fithAVENUE
.
30LOEN.GOLORA0080401
Btimate
DiRerence
WHEATRIOGE,fALORA0080033
Fstimate
oiRerence
:ONTRACTAMOUNT
56,905.00
-
56,905.00
CONTRFGTAMOIIM
25.580_00
-
25,5130.00
JHAN6ElFIELOORDERS
2.750.00
CHNNGFJPIELD ORDERS
4,320.00
rOTAL
59,655.00
TOTAL
29.900.00
PAYMENT# DATE
fAMOUNT
REfA1NAGE
CHECift
PAVMENT# DATE
SAMOUM
REfAINAGE
GHECK7F
1 5H612005
3,465.00
190.00
WRHA
1 913/2005
7,315.00
3&5.00
WRHA
p 524/2005
75,575.40
1.011.W
WRHA
2 9252005
7,837.00
413.00
WRHA
. 3 fi22005
6,210.00
330.00
WRHA
4 8/162005
4,038.00
212.00
WRHA
iOTALPAID OUT
29.340.40
1,733.60
31,082.00
TOTAIPAIDOUT
15,152.00
790.00
75,950.00
CONTIiACTAMOUNTWfi}iCHANGES
59,655.00
COMAAGTAMOUMWITMCHFNGES
29.900.00
REMAININGOWED TOCOTNRACTOft
26.9100
REMAININGOWEIITOCOTNRAGTOR
13,950.00
10-D
mas
-
a9es
5365 W E5T 46Ih AVENUE
6385 W EST 46N AVENUE
WHEATRIOGE, COLORA00 80433
Estimate
DiRerence
WHEATRIDGE, WLORADO 80033
Fstimte
DiRerence
GONiRACTAMOUNT
5,400.00
-
5,400.00
COMRACTAMOUNT
41,860.00
-
41,860.00
CHANGE/FIELOORDERS
-
CHANGEIFIELD ORDERS
-
TOTAL
5,400.00
TOTAL
41,95).00
PqYMENT# OATE
SAMOfINT
REfAINAGE
CHECI(#
PAYMENT# DATE
fAMO11NT
REfA1NAGE
CHEGK#
t 9/1412005
9,965.00
525.00
WRHA
2 10!l2005
19,240.W
960.00
WRHA
TOTALPAIOOUT
-
-
-
TOTALPAIDOUT
28,205.00
1,405.00
29,690.00
CONTRACTAMOUNTWffHCHANGES
5,400.0D
CONTR4CTAMOl1iJT WITFICHANGES
41,860.00
- 1- nwmmrn+x.mermo
540000
REMAINWGOWED TOCOTNRACTOR
.
12.170.00
.
325.000.00
TOTAL
JNDS
31,581.00
356,581.00
L CON'fRACT
281,273.00
-
L CHANGEIFIELD ORDERS
45,660.00
ECTCOSTS+pqID BVJCHA
-
326,933.00
LOAN PLUS
REMAINING
ICOST
15,346.65
CUFUNOS
FUNOS
IANGES
15,000.00
.
~SCAPMG
76,000.00
COMRACTTOTAL
314,279.65
356,581.00
(17,698.1
LPAID OUT
216,090.40
L DUE IN RETAINAGE
11.564.60
LBALANCEOIIE
146,624.65
7ENT5 OUT OF HARD COST
1010ei05 Wheat Ridge Housing Authority
Park Side Project
As of September 30, 2005
Sep 30,'06 % of Income
Ordinary Income/Expense
Income
630 • Rent 9,233 700%
Total Income 9,233 100%
Cost of Goods Sold
$55 • Purchase ot Units
545,000
5,903%
660 • Acquistion Appreisal Fees
1,700
78%
562 • Acquisitions Costs
7,939
27%
563 • Architecture
600
6%
667- Construction Period Maintenance
1,773
72%
570 • Garages
29,690
322%
571 •HomeownersAssociation
1,000
11%
674•Rehabilitation-Cabinets
11,900
129%
575 • Rehabilitaion - Electrical
15,950 .
173%
676 • Rehabilitation - Exterior
17,570
190%
577 • Rehabilitation - Floors
14,403
156%
578 • Rehabilitaion - Plumbing
31,082
337%
680 • Rehabilitation - Various
85,964
931 %
599 - Ending Cost of Units
-757,911
-8,209%
Total COGS
0
0%
Gross Profit
9,233
100%
Expense
760 • Accounting 8 Legal
215
2%
802 • Gardening 8 Maintenance
4,134
45%
625 • Office Supplies
70
1%
832•.Postage
15
0%
843 • Repairs
. 89
1 %
857 • Taxes - Real Estate
300
3%
665 • Tresh Removal
SBi
6%
672 • Utllitles
7,467
76%
TotalExpense
6.871
74%
Net Ordinary Income
2,362
26%
Net Income
2,962
26°k
Page 1 of t