HomeMy WebLinkAbout11/30/2005HOUSING AUTHORITY
SPECIAL MEETING
November 30, 2005
LOBBY CONFERENCE ROOM
7:00 P.M.
A. Call Meeting to Order
B. Roll Call
C. Approval of the Minutes: October 26, 2005
D. Officers Reports
E. Public Forum
F. Unfinished Business
G. New Business
1. Resolution 01-2005, Presentation & Approval of 2006 Budget
2. Update on Park Side Townhomes Project
H. Other
1. Adjournment
CITY OF WHEAT RIDGE HOUSING AUTHORITY
Minutes of Meeting
October 26, 2005
A. CALL MEETING TO ORDER
The meeting was called to order at 7:00 p.m. by Chair DiTullio.
B. ROLL CALL
Authority Members Present: Cheryl Brungazdt
Kent Davis
Jerry DiTullio
Kathy Nuanes
Janice Thompson
Others Present: Alan White, Community Development Director
Larry Nelson, Cornerstone Realty
Betty Maybin, Cornerstone Realty
Henry Wehrdt, Project Manager
Dick Matthews, Accountant
Ann Lazzeri, Recording Secretary
C. APPROVAL OF MINUTES
It was moved by Kent Davis and seconded by Cheryl Brungardt to approve
the minutes of June 22, 2005. The motion passed unanimoasly.
D. OFFICERS REPORTS
There were no officer reports.
E. PUBLIC FORUM
There was no one to appeaz before the Authority.
F.
• Grant Application - Henry Wehrdt reported on the Housing Authority's
application for a$75,000 grant. He is in the process of providing final details
such as proof of insurance and verification of matching funds.
• Undate on Quail Sauare Unit - Larry Nelson reported that there have been
several showings, but no contract so faz. There aze a lot of available
properties in the present real estate market. He suggested that instead of
offering a$5,000 second mortgage to be forgiven over a 5-yeaz period, it
Housing Authority Minutes - 1 -
10-26-OS
might be better to offer $5,000 in closing costs or down payment assistance.
A reduction in price could also be considered.
There was a consensus of the Authority to direct Cornerstone Realty to either
offer $5,000 towazd closing costs or down payment assistance in mazketing
the Quail Square unit.
G. NEW BUSINESS
Urdate on Park Side Townhomes Proiect - Henry Wehrdt presented a
progress report on this project. He commented that a neighbor in this area
commented on the quality of this project and said it is aiready an improvement
to the entire neighborhood. Mr. Wehrdt provided samples of the floor
coverings and formica to be used. He also advised the Authority that there
has been no theft on this project.
Mr. Wehrdt mentioned the possibility of providing home caze classes for
buyers in Pazk Side similaz to those that KB Homes provides for their home
buyers. Lenar Homes has offered to pay half the cost of a kit containing
cleaning materials, paint, etc. The Authority's share for the kits would be
$108.
It was moved by Kent Davis and seconded by Kathy Nuanes to authorize
Alan White to spend $108 for home buyer cleaning kits. The motion
passed unanimously.
Larry Nelson reported ommazketing plans for Pazk Side and estimated units
should be ready for sale in 4 to 6 weeks. He suggested a selling price of
$135,000 for 3-bedroom units and $125,000 for 2-bedroom units.
Kent Davis expressed concem that these prices only represent a 1.5% profit
margin. If unforeseen problems arise, this would not allow any funds to be
put back in the Authority's account for future purchases. He suggested
pricing the units to allow for a 5% margin.
It was moved by Kent Davis and seconded by Kathy Nuanes to start out
pricing the units to allow for a 5% profit margin. The motion passed
unanimously.
H. OTHER
. Dick Matthews reviewed the profit and loss statement for the Authority
• Alan White reported that he was contacted by the tenant at the Richazds Hazt
Estate rental unit. She requested that her father be allowed to install a new
- counter top in the kitchen and the cost be deducted from the monthly rent.
Housing Authority Minutes
10-26-OS
It was moved by Janice Thompson and seconded by Jerry DiTullio to
authorize an expenditure of no more than $200 to reimburse cost of a new
kitchen countertop for the tenant at the Richards Hart Estate.
Installation of the countertop would be subject to approval by the city's
building inspector. The motion passed unanimously.
L ADJOURNMENT
The meeting was adjourned at 7:50 p.m.
Jerry DiTullio, Chair Ann Lazzeri, Secretazy
Housing Authority Minutes
10-26-OS
WHEAT RIDGE HOUSING AUTHORITY
RESOLUTION NO.Ol
Series of 2005
TITLE: A RESOLUTION ENACTING A BUDGET AND
APPROPRIATION FOR THE YEAR 2006.
WHEREAS, C.R.S. 29-1-103 (1) of the Local Government Budget Law of Colorado requires
certain 1oca1 governmental entiries to prepaze and adopt an annual budget; and
WHEREAS, the City Attomey has opined that the provisions of the Budget Law apply to the
Authority; and
WHEREAS, nouce of adoption of ttus 2006 budget and appropriation was given by the Housing
Authoriry in compliance with C.R.S. 29-1-106; and
WHEREAS, in compliance with the provisions of the Budget Law regazding nouce, objections,
and hearing, a public hearing was held on this Budget and Appropriation for 2005 by the Authority on
November 30, 2005.
THEREFORE, BE IT RESOLVED by the Wheat Ridge Housing Authority as follows:
Section 1. The yeaz 2006 budget as shown on Exhibit 1 attached hereto is hereby approved.
Secuon 2. Sources of revenue for the Authority are sales of units rehabilitated by the Authority,
Community Development Block Grant funds, and interest eamed.
Section 3. Total expenditures of the Authority do not exceed available revenues and beginning
fund balance.
Section 4. A certified copy of this resolution shall be filed with the Division of Local
Govemment.
ADOPTED the 30th day of November , 2005.
WHEAT RIDGE HOUSING AUTI30RTTY
Chaiiman
ATTEST:
Secretary to the Authority
\\Srv-ci-eng_002\users$\awhiteW1 Files\I-IOUSING AUTHORTTY\2006 budget res.doc
Wheat Ridge Housing Authority
Proposed Budget
xoos
un.uat.a
rrooos.a
YruuBIM
2004
Pro1edeE
3006
300i
2Op4
BuEOet
1W6
BuJget
Butlpel
Ortllnary IncomWEepane.
Incortw
600sabofUnllc
785.191
tOH.OW
242 WO
1.326,000 .
t.315.00]
630Rm1
13.806
10.000
13.414
ID.DW
10.000
63lInbnN1ncom,
SSB
1.`AO
BL5
1.500
1,O]0
6NMiscellneouslncome
0
500
a
50]
f20
Tolallncom.
]]9.808
1 03].000
358.159
1.310 000
t.T38.5W
costoroooavsae
661 BplrvmnpLO.lolUM1s
m,eas
e76,175
M,30e
n+.am
e53,707
666- PurWmotUnils
545.000
11B.WD
. e00.001)
6" COBOOnnt
0
-YS,IXA
SunmaryReM1abIlltalionCoslf
115.5'JB
3]0,891
IW.WD
IW,CUO
688- EntlinOCOMaNMts
-0]0.]09
-903.]0]
-0p00,000'
Total LOOS
893,l81
870.95
0X.783
1,94.801
863j07
0ro.vM1Ofit
l5.BZt
149835
05.578
185.1e9
261.1r83
ERpmv
]OOSNIInpCOSls
BW
1057
]M
1.388
3 U5
]Of9W.rlncmll-s
0.570
11.319
4.489
11089
32.437
706CIealnqCOrls
],]53
4,07
1,603
6.511
tODD9
>tO-Cammlsslone
34,40
15.558
11,816
58,040
SB.JYJ
760qaouMln9&LN+1
7,L05
lO,OW
8.000
10000
9.000
1BIBaMCM1uMea
1W
JB
1D]
50
771CllyReimbursemanl
3.135
3,000
8,W4
],WD
6.000
776 Lon/xenp 8 MeMlnp Expanse
1`A
SW
1[O
Sm
5w
m - contnm s«wo.s
a
]R Ourc, 9ooks 65ubecrlplions
0
500
60
500
500
lOS.OartleNnpLMvnlmmc.
5.027
1500
1.150
t.`AO
t.50U
tWMOmnawmnPCwcialianOws
1.]IIO
3,W0
1.07
3.000
2.000
t07 Immranm
3.260
llbOlfic. SUVPIias
]
350
1W
350
]W
lSS- POrtaBe
u
2M
13
2w
im
LJJPonfinBbCOpln
U
50J
5W
t00Rpalrv
4.933
1.W0
870
15D0
1.W0
BW Supplla
11Z08
350
2M
2M
86] - Taxes- PealEMaN
381
1O]0
38
1,C00
1.000
t¢5 TneF Pomowl
SID
25D
]0)
2`.A
SCO
t11.@ilitln
S.IDO
1.500
1.]85
105M
3.000
TotalEepmo
UO,SW
85.BB9
39,1N
tW]09
119.438
NNOrtllmry lncome
5,314
80,837
J,598
58,482
143,J55
OtFx Income/EVyvnn
Dlhm Eapenee
810Inlw-NEsO^rna,
80
1.200
0
12I1~
0
TotalOMerE.penw
EU
1.1110
D
1 Sl0
0
Ne101MrlncomNExp.s.
-60
4,200
0
4.200
0
Xellncom.
6}6,
6$t51
408
68,]9]
1NpM6
Be9lnnlnpFUntlBalan[e
t.H1p643
1,113,603
1,13{1)8
1.120.10
1.133p1N
Entlln9FUntlBalance
1.114]91
1.17;340
1l12'1.1ot
1.131.0l0
1.284643
1130-OS
1112810e Wheat Ridge Housing Authority
Park Side Project
All Transactions
Nov 30,'06 % of Income
OrdinarylncomelExpense .
Income
530 • Rent 9,233 100%
Total Income 9,233 100%
Cost of Goods Sold
555 •
Purchase of Units
545,000
5,903%
660 •
Acquistion Appraisal Fees
1,700
18%
562 •
Acquisitions Costs
1,939
21%
563 -
Archifecture
600
6%
567 •
Construction Period Maintenance
2,476
26%
570 •
Gareges
29,690
322%
571
•HomeownersAssociation
1,000
11%
573
• Rehabilitation •Appiiances
2,168
23%
574
• Rehabilitation -Cabinets
36,401
394%
575
• Rehabilitaion • Electrical
75,950
173%
576
• Rehabilitation - Exterior
56,000
607°h
577
• Rehabilitation - Floors
18,650
202%
576
• Rehabilitaion - Plumbing
37,082
337%
580
• Rehabilitation - Various
89,964
974°b
599
- Ending Cost of Units
-832,560
-9,077%
Total COGS
0
0%
Gross Profit
9,233
100%
Expense
750 • Accounting 8 Legal
275
2%
602 • Gardening 8 Maintenance
4,134
45%
825 • Office Supplies
70
1%
832•Postage .
16
0%
843 • Repairs
89
1 %
857 • Taxes - Real Estate
300
3%
865 • Trash Removal
581
6°h
872- Utilifles
1,467
16%
Total Expense
6,872
74%
Net Ordinary Income -
2,367
26%
Net Income
2,361
26%
Page 1 of 1