HomeMy WebLinkAbout08/25/2009VVFNA
WHEAT RIDGE HOUSING AUTHORITY
AGENDA
August 25, 2009
CITY COUNCIL CHAMBERS
4:00 P.M.
Individuals with disabilities are encouraged to participate in all public meetings sponsored by the City of Wheat
Ridge. Call Heather Geyer, Public Information Officer at 303-235-2826 at least one week in advance of a meeting
ifyou are interested in participating and need inclusion assistance.
A. Call Meeting to Order
B. Roll Call
C. Approval of the Minutes: Apri128, 2009
D. Officers Reports
E. Public Forum
1. Marcie Emily for Quail Square Condo Assn.
F. New Business
1. Update on 3884-3894 Parfet
2. Update on 3775 Allison Court
3. 9690-9710 W. 41St Ave.
G. Unfinished Business
1. Rehab Partner
1. Other
J. Adjournment to September 29, 2009
WVRFIA
WHEAT RIDGE HOUSING AUTHORITY
MINUTES
April 28, 2009
1.
2.
3.
4.
5.
CALL MEETING TO ORDER
The meeting was called to order by Chair Brungardt at 4.00 p.m. in the Cit
Council Chambers of the Wheat Ridge Municipal Building, 7500 West 29`
Avenue, Wheat Ridge, Colorado.
ROLL CALL
Authority members present:
Lena I
Janice
4:15
Others present: Sally Payne, Deputy Director
$&y Maybipy"Cornerstone Realty
J.ric Stevens, Value-builders
Ann Lazzeri, Recording Secretary
27, 2009
as moved byri ena Ratola and seconded by Katie Vanderveen to approve
minutes of Mitch 24, 7, 6,04as presented. The motion passed 3-0 with
ice Thompson Stain hg because she was not present for the entire
There were nnofficers reports.
PUBLIC FORUM
There was no one present to address the Authority.
Housing Authority Minutes - 1 - April 28, 2009
6.
7.
8.
NEW BUSINESS
A. 41St Avenue Rehab Proposal
Brothers Redevelopment is in the process of relocating their business and
therefore unable to accept the 41St Avenue project at this time. Value-builders
submitted a proposal for rehabilitation of the property at 9690-9710 West 41St
Avenue. Eric Stevens reviewed details of his proposal and also provided copies
to Authority members of other projects his company has completed. In addition
to construction, Value-builders will also stage the units. He indicated that
construction could start fairly soon and would take six to eight_weeks to complete.
Betty Maybin distributed copies of comparables
There was consensus that the addition of carp orts,would increase, the chances of
selling the units. le 7~
Chair Brungardt stated that she won a ne W&orm d6h with a contingency that it
must be given to a needy family. She donated the storm door to be used on the
41St Avenue project. ,
It was moved by Janice Thombson and seconded by,,,.,, Nuanes to accept
the bid from Value-builders to perforraiRrehabilitat m work for units at 9690-
9710 West 41St Avenue in the am-ountp~`f $83,670-1)Ins an additional cost to
add carports wrtconcrete slabs d4a cost not to exceed $9,000 for both
carports The motion passed 5-0.
B. Carbon Manoxisleri-,eg►sla i
r
Aft HN tubers reeer ed copies of a memorandum from Gerald Dahl, City
,ttomey, advilii g of re& tly enacted legislation (HB 09-1091) that requires
s"}lers of single fy and multi-family dwellings to be responsible for assuring
operational carbononoxide alarms are installed according to regulations set
The sale of one Allison unit fell through and is now back on the market. Betty
Maybin explained that there is earnest money in the amount of $2,500 that will
come back to the Authority. There was discussion regarding lawn maintenance
for that unit.
OTHER
There was no other business to come before the Authority.
Housing Authority Minutes -2- April 28, 2009
9. ADJOURNMENT
It was moved by Lena Rotola and seconded by Kathy Nuanes to adjourn the
meeting at 5:03 p.m. The motion passed 5-0. The next meeting is scheduled
for May 26, 2009.
Cheryl Brungardt, Chair Ann
Housing Authority Minutes -3 - April 28, 2009
08/12/09 Wheat Ridge Housing Authority
Balance Sheet
As of July 31, 2009
Jul 31, '09
ASSETS
Current Assets
Checking/Savings
113 - 1st Bank -Checking 4,439
120 • 1st Bank - Money Market 728,234
Total Checking/Savings 732,673
Other Current Assets
154 • Allison Project Inventory 195,000
155.41 st Avenue Project 257,150
Total Other Current Assets 452,150
Total Current Assets 1,184,823
Other Assets
273 • Note Receivable - Baca 8,391
Total Other Assets 8,391
TOTAL ASSETS 1,193,214
LIABILITIES & EQUITY
Equity
Net Income (26,346)
465 • Fund Balance 1,219,559
Total Equity 1,193,213
TOTAL LIABILITIES & EQUITY 1,193,213
Page 1 of 1
08/12/09 Wheat Ridge Housing Authority
41 Ave. Project
All Transactions
Ordinary Income/Expense
Income
530 • Rent
Total Income
Cost of Goods Sold
555 •
Purchase of Units
560 •
Acquistion Appraisal Fees
562 •
Acquisitions Costs
571 •
Homeowners Association
572 -
Loan Costs
580 -
Rehabilitation -Various
599.
Ending Cost of Units
Total COGS
Gross Profit
Expense
802•
Gardening & Maintenance
807 -
Insurance
857 -
Taxes - Real Estate
872 •
Utilities
Total Expense
Net Ordinary Income
Other Income/Expense
Other Income
564 • CDBG Grant
Total Other Income
Other Expense
910 • Interest Expense
Total Other Expense
Net Other Income
Net Income
Jul 31,'09 %of Income
482 100%
482 100%
246,000
51,037%
700
145%
2,402
498%
1,000
207%
1,230
255%
47,150
9,782%
-257,150
-53,351%
41,332
8,575%
-40,850 -8,475%
586
122%
3,674
762%
-10
-2%
2,914
605%
7,164
1,486%
-48,014 -9,961%
75,000 15,560%
75,000 15,560%
5,708
1,184%
5,708
1,184%
69,292
14,376%
21,278
4,415%
Page 1 of 1
08112/09 Wheat Ridge Housing Authority
Allison Project
All Transactions
Jul 31,'09 %of Income
Ordinary Income/Expense
Income
500 • Sale of Units 195,000 100%
530 • Rent 713 0%
Total Income 195,713 100%
Cost of Goods Sold
555 •
Purchase of Units
385,000
197%
560 •
Acquistion Appraisal Fees
700
0%
562
• Acquisitions Costs
1,845
1%
567
• Construction Period Maintenance
264
0%
568
• Construction Management
3,559
2%
571
• Homeowners Association
1,750
1%
573
- Rehabilitation -Appliances
45
0%
580
Rehabilitation - Various
71,171
36%
581
• Supplies/Materials
490
0%
599
• Ending Cost of Units
-195,000
-100%
Total COGS
269,824
138%
Gross Profit
-74,111
-38%
Expense
700 • Selling Costs
950
0%
704 • Buyer Incentives
3,040
2%
705 • Closing Costs
307
0%
710 • Commissions
9,360
5%
720 • Homeowners Association Capital
200
0%
802 • Gardening & Maintenance
1,816
1%
804 • Homeowners Association Dues
7
0%
843 • Repairs
894
0%
857 • Taxes - Real Estate
-541
-0%
872 • Utilities
4,106
2%
Total Expense
20,139
10%
Net Ordinary Income
-94,250
-48%
Other Income/Expense
Other income
564 • CDBG Grant
Total Other Income
112,500 57%
112,500 57%
Page 1 of 2
08/12109 Wheat Ridge Housing Authority
Allison Project
All Transactions
Net Other Income
Jul 31,'09 %of Income
112,500 57%
Net Income 18,250 9%
Page 2 of 2